PADDLE STEAMER PRESERVATION SOCIETY
REPORT OF THE COUNCIL OF MANAGEMENT 1999
The Council of Management presents its Report and the Financial Statements for the year ended 31 December 1999.
The Society is a company limited by guarantee (having no share capital), registered in England and Wales No. 2167853, and a registered charity (No. 298328). The Society is governed by its Memorandum and Articles of Association which set out its objects which may be summarised as to preserve in operation paddle steamers, to educate the public in their historical significance and to preserve relics and other materials associated with paddle steamers.
The Society's principal activities are to assist in the preservation in sailing condition of the Paddle Steamers Waverley and Kingswear Castle and to maintain a collection of historical material relating to paddle steamers. P.S. Waverley is owned on behalf of the Society by Waverley Steam Navigation Co. Ltd. (WSN) (itself a charity) and operated by Waverley Excursions Ltd. P.S. Kingswear Castle is owned on behalf of the Society by Paddle Steamer Kingswear Castle Trust Ltd. (also a charity) and operated by Paddle Steamer Kingswear Castle Trust (Trading) Ltd.
The Society operates both at national and local levels, through five area Branches. The Council of Management controls the Society and meets four times a year around the country. The five Branch Committees are given delegated authority over 20% of the subscription income attributed to their areas and promote the Society and organise activities locally.
The Society largely fulfils its aim of supporting the steamers by fund raising for specific projects to restore and preserve them. 1999 saw the start, in March, of the first stage of the long awaited Waverley Heritage Rebuild. For a variety of reasons, the production of the tender specification was taking considerably longer than expected and this delayed the main part of the work until winter 1999/2000. However, essential work was carried out on Waverley's hull as a part of the 1998/99 refit and this qualified for lottery funding as part of the Rebuild.
Tenders for the main work were invited in September 1999 and the award of the contract to George Prior Engineering of Great Yarmouth was announced in November. A number of factors had caused the total cost of the Rebuild to increase substantially. An application was made to the Heritage Lottery Fund (HLF) for additional funding. Concurrently, a further appeal was made within the Society to which over 1,100 members contributed in excess of £209,000, including tax refunds, a large part of which was received after 1 January 2000. Regrettably, the HLF has declined to support the completion of the full Rebuild at this stage, although the Society has requested a review of this decision. In order to ensure that as much work as possible is carried out during the current programme, the Society has increased the funding offered to WSN to £1.1m.
The Society has also agreed to contribute £10,000 to the project to re-boiler P.S. Kingswear Castle. The application to the HLF was successful. Following delays in identifying a suitable boiler supplier, it is now intended to fit the boiler in early 2001.
The Society Accounts show a net inflow of funds of £218,429 in 1999. At 31 December 1999 the General Fund stood at £72,404, the Streatfield Bequest at £297,172 and the Restoration and Preservation Fund (devoted to Paddle Steamers Waverley and Kingswear Castle) at £358,036. In addition, the Society was committed to contributing £281,835 towards the cost of the Waverley Heritage Rebuild.
As the Society has no paid employees its achievements reflect members' voluntary efforts. These can range from maintaining web sites through to lobbying in pursuit of the Society's interests, and from organising meetings to knitting hats. All these tasks are vital to our success and the Council of Management acknowledges gratefully all contributions great and small.
The members of the Council of Management during the year, who received no remuneration for their services, were:
| Elected Members | Branch Representatives |
| Myra Allen | Don Anderson (Bristol Channel) (resigned 17.10.99) |
| John Anderson | Don Hiett (Wessex) |
| Ian Burrows (elected 4.11.99) | Iain MacLeod (Scottish) |
| Graham Hand | Roddy McKee (London) |
| Nick James | Pat Murrell (Bristol Channel) (appointed 17.10.99) |
| Martin Longhurst | Robert Whitelaw (North) |
| Iain Quinn (retired 4.11.99) | |
| Peter Tambling | Representative of Loch Lomond Steamship Co. |
| Michael Hughan | |
| Representatives of Waverley S. N. Co. Ltd. | Representatives of P.S. Kingswear Castle Trust Ltd. |
| Alan MacDonald | John Megoran |
| Terry Sylvester | Alan Peake |
JOHN ANDERSON, Secretary, 10 April 2000
Registered Office: 17 Stockfield Close, Hazlemere, HIGH WYCOMBE, Buckinghamshire, HP15 7LA
PADDLE STEAMER PRESERVATION SOCIETY Statement of Financial Activities for the Year ended 31 December 1999 |
||||
Unrestricted Funds |
Restricted Funds |
Total Funds 1999 |
Total Funds 1998 |
|
£ |
£ |
£ |
£ |
|
| Income and Expenditure | ||||
| Incoming Resources | ||||
| Donations and gifts | 10,282 |
124,033 |
134,315 |
40,488 |
| Fund raising proceeds | 29,740 |
6,294 |
36,034 |
35,038 |
| Membership subscriptions | 34,896 |
- |
34,896 |
34,474 |
| Legacies | - |
- |
- |
231,533 |
| Investment income | 23,017 |
14,009 |
37,026 |
41,492 |
| Trading Activities | 5,581 |
- |
5,581 |
6,025 |
| Total Incoming Resources | 103,516 |
144,336 |
247,852 |
389,050 |
| Resources Expended | ||||
| Direct charitable expenditure | ||||
| Grants in respect of: | ||||
| P.S. Waverley | - |
- |
- |
3,484 |
| P.S. Kingswear Castle | 100 |
- |
100 |
100 |
| P.S. Maid of the Loch | - |
- |
- |
1,396 |
| Commitment - P.S. Waverley Heritage Rebuild | - |
- |
- |
345,000 |
| Paddle Wheels Journals and Newsletters | 18,244 |
- |
18,244 |
17,795 |
| Museum Collection | 930 |
- |
930 |
1,095 |
| Public Meetings | 2,745 |
- |
2,745 |
2,770 |
| Fund Raising | 8,532 |
- |
8,532 |
8,900 |
| Publicity | 1,115 |
- |
1,115 |
2,200 |
| Trading Activities | 4,318 |
- |
4,318 |
4,444 |
| Management and administration of the charity | ||||
| Council and Committee Meetings | 1,992 |
- |
1,992 |
2,342 |
| General Expenses | 3,094 |
- |
3,094 |
4,635 |
| Audit Charges | 442 |
- |
442 |
417 |
| Total Resources Expended | 41,512 |
- |
41,512 |
394,578 |
| Net Incoming/(Outgoing) Resources | ||||
| before Transfers | 62,004 |
144,336 |
206,340 |
(5,528) |
| Transfers between funds | (41,600) |
41,600 |
- |
- |
| Net Incoming/(Outgoing) Resources | ||||
| for the Year | 20,404 |
185,936 |
206,340 |
(5,528) |
| Other Recognised Gains and Losses | ||||
| Unrealised gain on investment | 12,089 |
- |
12,089 |
30,463 |
| Net Movement in Funds | 32,493 |
185,936 |
218,429 |
24,935 |
| Balances brought forward at | ||||
| 1 January 1999 | 337,083 |
172,100 |
509,183 |
484,248 |
| Balances carried forward at | ||||
| 31 December 1999 | 369,576 |
358,036 |
727,612 |
509,183 |
PADDLE STEAMER PRESERVATION SOCIETY Balance Sheet at 31 December 1999 |
|||||
Note |
1999 |
1998 |
|||
£ |
£ |
||||
| Fixed Assets | |||||
| Shares in Owning Companies | |||||
| Paddle Steamer Kingswear Castle Trust Ltd. | 2 |
55 |
55 |
||
| Waverley Steam Navigation Co. Limited | 3 |
12 |
- |
||
| Investment - Treasury Stock | 216,362 |
204,273 |
|||
216,429 |
204,328 |
||||
| Current Assets | |||||
| Short term deposits | |||||
| Bank | 2,917 |
72,517 |
|||
| Building Societies | 103 |
2,250 |
|||
| National Savings | 227,527 |
190,172 |
|||
| Common Investment Funds | 559,232 |
382,088 |
|||
| Cash at bank and in hand | 1,217 |
780 |
|||
| Sales Stocks | 869 |
993 |
|||
| Accrued interest | 2,168 |
4,678 |
|||
794,033 |
653,478 |
||||
| Liabilities | |||||
| Amounts falling due within one year | |||||
| P.S. Waverley Heritage Rebuild | 6 |
281,835 |
120,000 |
||
| Sundry creditors | 1,015 |
3,623 |
|||
282,850 |
123,623 |
||||
| Net Current Assets | 511,183 |
529,855 |
|||
| Total Assets less Current Liabilities | 727,612 |
734,183 |
|||
| Liabilities | |||||
| Amounts falling after more than one year | |||||
| P.S. Waverley Heritage Rebuild | 6 |
- |
225,000 |
||
| Net Assets | 727,612 |
509,183 |
|||
| Funds | |||||
| Unrestricted | |||||
| General | 72,404 |
69,638 |
|||
| Streatfield Bequest | 4 |
297,172 |
267,444 |
||
369,576 |
337,082 |
||||
| Restricted | 5 |
||||
| Restoration & Preservation | 228,029 |
170,980 |
|||
| P.S. Waverley | 119,188 |
610 |
|||
| P.S. Kingswear Castle | 10,819 |
511 |
|||
358,036 |
172,101 |
||||
727,612 |
509,183 |
||||
In preparing these accounts the Society has taken advantage of the special exemptions applicable to small companies conferred by Section A of Part III of Schedule 8 to the Companies Act 1985. In the opinion of the Council of Management the Society is entitled to the benefit of those exemptions on the grounds that it complies with the qualifying conditions set out in the Act.
These financial statements were approved by the Council of Management on 4 March 2000 and signed on its behalf by Martin Longhurst.
NOTES TO THE ACCOUNTS
a. Donations, legacies and subscriptions: These items of income, including life subscriptions, are taken into account in full in the year of receipt. This treatment of life subscription does not comply with Recommended Practice.
b. Relics: The Society owns a collection of relics relating to paddle steamers. They are not shown in the Accounts, as it is inappropriate to place a value on these items.
c. Netted off expenses and related income: Where sufficient information is available the netting off of expenses and the related income has been eliminated.
d. Stocks: Stocks of unsold goods are valued at the lower of cost or realisable value.
e. Gains/losses on investments: Gains and losses are recognised in the year they arise. Unrealised gains or losses are added to or deducted from the Fund to which the investment relates.
f. Cash Flow Statement: The Society has taken advantage of Sections 246 to 249 of the Companies Act 1985 in deciding not to prepare a Cash Flow Statement.
REPORT OF THE AUDITORS
TO THE PADDLE STEAMER PRESERVATION SOCIETY
FOR THE YEAR ENDED 31 DECEMBER 1999
These Accounts and Notes have been prepared on the basis of the modifications available to small companies under Section 6 of the Companies Act 1985.
In our opinion the Society is entitled under Sections 246 and 247 (247 to 249) of the Companies Act 1985 to the exemption conferred by Part 1 of Schedule 8 to that Act in respect of the year ended 31 December 1998 and have been prepared properly from the full financial statements.
On 26 April 2000 we reported as auditors of Paddle Steamer Preservation Society on the full financial statements required by Section 226 (227) of the Companies Act 1985 for the year ended 31 December 1999 and our audit report was as follows:-
We have audited the accounts in accordance with auditing standards.
In our opinion, the financial statements give a true and fair view of the state of the charitable company's state of affairs at 31 December 1999 and of its incoming resources and application of resources, including its income and expenditure, in the year then ended, and have been properly prepared in accordance with the Companies Act 1985.
Adey Bradshaw & Walker
Accountants and Registered Auditors
Barry, 26 April 2000
Home Page Cruises Membership Benefits How to Join Latest Report and Accounts