PADDLE STEAMER PRESERVATION SOCIETY

 

REPORT OF THE COUNCIL OF MANAGEMENT 2004

 

The Council of Management presents its Report and the Financial Statements for the year ended 31 December 2004.

 

The Society is a company limited by guarantee (having no share capital), registered in England and Wales No. 2167853, and a registered charity (No. 298328).    The Society is governed by its Memorandum and Articles of Association which set out its objects which may be summarised as to preserve in operation paddle steamers, to educate the public in their historical significance and to preserve relics and other materials associated with paddle steamers.   The Society's principal activities are to assist in the preservation in sailing condition of the Paddle Steamers Waverley and Kingswear Castle and to maintain a collection of historical material relating to paddle steamers.  

 

The Society operates both at national and local levels, through five area Branches.   The Council of Management controls the Society and meets four times a year around the country.   The five Branch Committees are given delegated authority over 20% of the subscription income attributed to their areas and promote the Society and organise activities locally.  

 

P.S. Waverley is owned on behalf of the Society by Waverley Steam Navigation Co. Ltd. (WSN) (itself a charity) and operated by Waverley Excursions Ltd.   P.S. Kingswear Castle is owned on behalf of the Society by Paddle Steamer Kingswear Castle Trust Ltd. (also a charity) and operated by Paddle Steamer Kingswear Castle Trust (Trading) Ltd.   The Society also supports financially the preservation of P.S. Maid of the Loch, which is owned by Loch Lomond Steamship Company, an independent Scottish charity.  These companies are classified as related parties as there are reciprocal arrangements to nominate trustees.  Links are also maintained with the Medway Queen Preservation Society.

 

The Society largely fulfils its aim of supporting the steamers by fund raising for specific projects to restore and preserve them.   In 2004 the Society made grants totalling £17,613  covering the cost of rebuilding both paddle boxes of P.S. Kingswear Castle.   Following the completion of P.S. Waverley's Heritage Rebuild no contribution was necessary towards work on the steamer, in line with expectations before the Rebuild was commenced.

 

The Society continued its support for P.S. Maid of the Loch by making a loan of £2,500 to her owning company, Loch Lomond Steamship Company.   This was subsequently largely converted to a grant as matching donations were raised.

 

The Society’s has a unique Museum Collection and it is currently valued at £33,655.   The Collection has been accumulated over the 46 years of the Society's existence and includes over 5,300 items ranging from ship models to handbills.  As many objects as possible have been loaned to museums for public exhibition and secure storage has been rented for the remainder.   Work to create a full electronic catalogue using professional software is nearing completion.   In order to complete this task within a reasonable time, it is being undertaken on a contract basis.

 

At the 2004 Annual General Meeting it was resolved "That the Council of Management be authorised to investigate Members’ views as to the desirability of direct PSPS support for M.V. Balmoral in her role as consort to P.S. Waverley, and, if appropriate subsequent to such investigation, to put to the 2005 AGM a method or methods by which this might be achieved."   Work has commenced on the investigation.

 

The Society Accounts show a  net inflow of funds of £143,200 in 2004. At 31 December 2004 the General Fund stood at £125,978, the Streatfield Bequest at £136,602 and the Restoration and Preservation Fund (devoted to Paddle Steamers Waverley and Kingswear Castle) at £332,325.   

 

The Society has no paid employees so most of its achievements reflect members' voluntary efforts.    These cover a wide range of skills and are essential to the continued successful operation of the Society.   The Council of Management acknowledges gratefully all contributions great and small.

 

The Society's policy is to maintain reserves to fund future restoration and maintenance requirements of the paddle steamers it supports. In view of the high costs involved in marine engineering, and the possible need to effect repairs at short notice, the Council considers a balance of between £500,000 and £750,000 to be desirable.  As these requirements are relatively short term, the majority of the reserves are invested as cash in Common Investment Funds and in National Savings.   There are also lesser investments in Index Linked Treasury Stock and an equity based Common Investment Fund.   The Council of Management has identified and reviewed the major risks to which the Society is exposed and has taken steps to mitigate those risks.

 

The members of the Council of Management (the Society's Trustees and Directors) during the year, who received no remuneration for their services, are listed below:

Elected Members

Branch Representatives

Myra Allen (Chairman) (1) (2)

Stuart Cameron (Scottish)

John Anderson (Secretary)

John Hanson (Wessex)

David Haddleton

Alec Lewis (Bristol Channel) (Vice-Chairman)

Nick James (1) (2) (retired 20.11.04)

Roddy McKee (London) (4)

Martin Longhurst (Treasurer) (2)

Robert Whitelaw (North)

Patrick Murrell

 

Peter Tambling

Representative of Loch Lomond Steamship Co.

Brian Whitmore (appointed 20.11.04)

Michael Hughan (5)

 

 

Representative of Waverley S. N. Co. Ltd.

Representatives of P.S. Kingswear Castle Trust Ltd.

Iain MacLeod (1)

Jeremy Gold (3) (4)

 

John Megoran (3) (4)

Directorships of related party companies:

JOHN ANDERSON

Secretary

12 March 2005

 

Registered Office:

17 Stockfield Close, Hazlemere,

HIGH WYCOMBE, HP15 7LA

 

(1) Waverley Steam Navigation Co Ltd

(2) Waverley Excursions Ltd

(3) PS Kingswear Castle Trust Ltd

(4) PS Kingswear Castle Trust (Trading) Ltd

(5) Loch Lomond Steamship Company

 

     


 

 

PADDLE STEAMER PRESERVATION SOCIETY

Statement of Financial Activities for the Year ended 31 December 2004

 

 

Unrestricted

Restricted

Total Funds

Total Funds

 

Funds

Funds

2004

2003

Income and Expenditure

£

£

£

£

Incoming Resources

 

 

 

 

Donations and gifts

15,721

9,073

24,794

25,934

Fund raising proceeds

37,108

9,190

46,298

49,677

Membership subscriptions

38,190

-

38,190

40,383

Legacies

-

98,256

98,256

2,818

Investment income

8,835

8,924

17,759

12,481

Trading Activities

2,659

-

2,659

4,016

Total Incoming Resources

102,513

125,443

227,956

135,309

Resources Expended

 

 

 

 

Direct charitable expenditure

 

 

 

 

         Grants in respect of:

 

 

 

 

                  P.S. Waverley

-

-

-

60

                  P.S. Kingswear Castle

200

17,413

17,613

2,020

                  P.S. Maid of the Loch

2,290

-

2,290

5,896

         Paddle Wheels Journals and Newsletters

20,541

-

20,541

20,468

         Public Meetings

3,169

-

3,169

3,217

         Museum Collection

11,336

-

11,336

3,862

Fund Raising

10,560

4,677

15,237

16,185

Publicity

1,995

-

1,995

599

Trading Activities

6,401

-

6,401

3,032

Management and administration of the charity

 

 

 

 

         Council and Committee Meetings

1,407

-

1,407

1,455

         General Expenses

4,187

-

4,187

6,907

         Reporting Accountants' Charges

580

-

580

537

Total Resources Expended

62,666

22,090

84,756

64,238

Net Incoming Resources/(Resources Expended)

 

 

 

 

          before Transfers

39,847

103,353

143,200

71,071

 

 

 

 

 

Transfers between funds

(47,732)

47,732

-

-

 

 

 

 

 

Net Incoming Resources/(Resources Expended)

 

 

 

 

          for the Year

(7,885)

151,085

143,200

71,071

 

 

 

 

 

Other Recognised Gains and Losses

 

 

 

 

Gains/(losses) on investments

 

 

 

 

          Unrealised

3,784

2,558

6,342

2,179

 

 

 

 

 

Net Movement in Funds

(4,101)

153,643

149,542

73,250

 

 

 

 

 

Balances brought forward at 1 January 2004

299,385

178,684

478,069

404,819

 

 

 

 

 

Balances carried forward at 31 December 2004

295,284

332,327

627,611

478,069

 

All of the above results are derived from continuing activities. All gains and losses recognised in the year are included above.   The surplus for the year for Companies Act purposes comprises the net resources expended for the year less realised gains on investments and was £143,200 (2003 - £71,071).


 

PADDLE STEAMER PRESERVATION SOCIETY

Balance Sheet at 31 December 2004

 

Note

 

2004

 

2003

Fixed Assets

 

 

£

 

£

Shares in Owning Companies

 

 

 

 

 

   Paddle Steamer Kingswear Castle Trust Ltd.

2

 

55

 

55

   Waverley Steam Navigation Co. Limited

3

 

12

 

12

Loan to Waverley Steam Navigation Co Ltd

4

 

39,679

 

39,679

Loan to Loch Lomond Steamship Company

5

 

210

 

-

Museum Collection

6

 

33,655

 

33,204

Investments

 

 

110,570

 

74,229

 

 

 

184,181

 

147,179

Current Assets

 

 

 

 

 

Short term deposits

 

 

 

 

 

          Bank

 

 

13,773

 

3,499

          Common Investment Funds

 

 

280,926

 

193,777

          National Savings

 

 

147,710

 

129,740

Cash at bank and in hand

 

 

1,809

 

1,028

Sales Stocks

 

 

1,770

 

6,417

Accrued interest, sundry debtors and pre-payments

 

2,140

 

2,121

 

 

 

448,128

 

336,582

Liabilities

 

 

 

 

 

          Amounts falling due within one year